• La-Z-Boy Incorporated Reports Strong Second Quarter Results; La-Z-Boy Furniture Galleries® Network Written Same-Store Sales Up 1%; Dividend Increased 10%

    Source: Nasdaq GlobeNewswire / 29 Nov 2023 16:56:36   America/New_York

    La-Z-Boy Reports Fiscal 2024 Second Quarter Results

    • La-Z-Boy Furniture Galleries® network written same-store sales increased 1%
    • GAAP diluted EPS of $0.63; Non-GAAP diluted EPS of $0.74
    • Year to date operating cash flow of $57 million, 84% above year ago period
    • Dividend increased 10% over the prior dividend to $0.20 per share

    MONROE, Mich., Nov. 29, 2023 (GLOBE NEWSWIRE) -- La-Z-Boy Incorporated (NYSE: LZB), a global leader in the manufacture and retail of residential furniture, today reported second quarter results for the period ended October 28, 2023. Sales totaled $511 million, on the high end of guidance provided last quarter and a decrease of 16% against a year ago period that benefited from delivery of pandemic related backlog. Written same-store sales for the entire La-Z-Boy Furniture Galleries® network increased 1% versus a year ago, with company-owned written same-store sales essentially flat against a challenged consumer environment. Operating margin was 6.6% in the quarter on a GAAP basis and 7.9% on a Non-GAAP basis, which exceeded previously provided guidance. Earnings per diluted share totaled $0.63 on a GAAP basis and $0.74 on a Non-GAAP basis.

    Melinda D. Whittington, President and Chief Executive Officer of La-Z-Boy Incorporated, said, "In spite of a challenging macro environment and the continued soft home furniture industry, La-Z-Boy Incorporated continues to outperform. These results were achieved via strong execution, particularly in our retail stores and across our supply chain. We continue to make progress on our Century Vision strategy, highlighted by growth in our company-owned Retail store base, which now represents just over half of our entire network. Building on that foundation, we recently signed an agreement to acquire an additional six store network from an independent La-Z-Boy Furniture Galleries® dealer in the Midwest."

    Whittington added, "We are excited about the potential of our new brand campaign, "Long Live the Lazy," which was introduced in August. In the quarter, we activated our new marketing strategy, leveraging data based consumer insights and our brand heritage of comfort and quality to connect with a broader consumer base. Despite weakness in near-term industry traffic trends, we continue to take a long-term approach to investing in our business and are making steady progress toward building a more agile supply chain and optimizing our network. Although consumer traffic trends remain a headwind, La-Z-Boy remains well positioned to continue outperforming the industry due to our iconic brand, consumer preferred shopping experience, and long-term approach to investing in our business, enabled by the strength of our balance sheet. We are confident in our ability to grow at a pace double the industry and deliver double-digit operating margins over the long term."

    Third Quarter Outlook:
    Bob Lucian, Chief Financial Officer of La-Z-Boy Incorporated, said, "Our second quarter results were roughly in line with the top end of sales guidance, and exceeded Non-GAAP operating margin(2) expectations given strong execution, particularly in our Retail business. Looking forward, we expect consumer trends for our industry to remain challenging. With this in mind, we are prudently planning for sales in the third quarter of fiscal 2024 to be relatively consistent with the second quarter. Further, we expect third quarter Non-GAAP operating margin(1) to be similar to the first half of the year. As such, we are forecasting fiscal third quarter sales to be in the range of $515-535 million and Non-GAAP operating margin(1) to be in the range of 7-8%."

    Key Results:

    (Unaudited, amounts in thousands, except per share data)

    		 Quarter Ended  
     10/28/2023 10/29/2022  Change
    Sales $511,435 $    611,332 (16)%
           
    GAAP operating income  33,612  61,883 (46)%
    Non-GAAP operating income   40,510  61,146 (34)%
           
    GAAP operating margin  6.6%  10.1% (350) bps
    Non-GAAP operating margin  7.9%  10.0% (210) bps
           
    GAAP net income attributable to La-Z-Boy Incorporated  27,199  46,077 (41)%
    Non-GAAP net income attributable to La-Z-Boy Incorporated  32,269  45,357 (29)%
           
    Diluted weighted average common shares  43,401  43,182  
           
    GAAP diluted earnings per share $0.63 $1.07 (41)%
    Non-GAAP diluted earnings per share $0.74 $1.05 (30)%

    Liquidity Measures:

      Six Months Ended   Six Months Ended
    (Unaudited, amounts in thousands) 10/28/2023 10/29/2022 (Unaudited, amounts in thousands) 10/28/2023 10/29/2022
    Free Cash Flow     Cash Returns to Shareholders    
    Operating cash flow $    56,876  $30,954  Share repurchases $20,014 $5,004
    Capital expenditures  (26,501)  (40,442) Dividends  15,632  14,161
    Free cash flow $30,375  $(9,488) Cash returns to shareholders $35,646 $19,165


    (Unaudited, amounts in thousands) 10/28/2023 10/29/2022
    Cash and cash equivalents $329,632 $        204,626
    Restricted cash  3,835          3,268
    Total cash, cash equivalents and restricted cash $333,467 $207,894

    FY24 Q2 Results vs. FY23 Q2:
    Consolidated Results:

    • Consolidated sales in the second quarter of fiscal 2024 decreased 16% to $511 million, primarily reflecting lower delivered unit volume versus last year's results that included delivery of backlog but increased 14% versus the most recent pre-pandemic second quarter in fiscal year 2020
    • La-Z-Boy Furniture Galleries® network written same-store sales increased 1%
    • Consolidated GAAP operating margin was 6.6% versus 10.1%
      • Consolidated Non-GAAP operating margin decreased 210 basis points to 7.9% versus 10.0%, driven primarily by fixed cost deleverage
    • GAAP diluted EPS decreased to $0.63 from $1.07 and Non-GAAP diluted EPS decreased to $0.74 from $1.05

    Retail Segment:

    • Sales:
      • Written sales for the Retail segment (company-owned La-Z-Boy Furniture Galleries® stores) increased 3% driven primarily by acquired stores
        • Written same-store sales for the Retail segment were essentially flat
      • Delivered sales for the Retail segment decreased 15% to $214 million versus last year's sales, which included delivery of pandemic related backlog, but increased 44% versus the most recent pre-pandemic second quarter in fiscal year 2020
    • Operating Margin:
      • Non-GAAP(2) operating margin and operating income was 13.0% and $28 million, respectively, down 350 basis points and 33%, respectively, primarily driven by fixed cost deleverage

    Wholesale Segment:

    • Sales:
      • Decreased 18% to $365 million driven primarily by a decline in delivered volume versus the year ago period, which benefited from pandemic backlog production and deliveries
    • Operating Margin:
      • Non-GAAP(2) operating margin decreased to 7.7%, down 90 basis points; gross margin improvement from lower raw material cost and duty expense was more than offset by fixed cost deleverage and increased marketing investments to support the launch of our "Long Live the Lazy" brand campaign

    Corporate & Other:

    • Joybird written sales increased 5% and delivered sales decreased 15% to $32 million, reflecting sequential improvement in both metrics. E-commerce trends remain challenging following the broad industry slowdown, which began in prior year's second quarter.

    Balance Sheet and Cash Flow, Second Quarter Fiscal 2024:

    • Ended the second quarter with $333 million in cash(3) and no external debt
    • Generated $31 million in cash from operating activities versus a use of $2 million in the second quarter of last fiscal year. Year to date, cash flow from operations was $57 million, up 84% from last year's comparable period
    • Invested $13 million in capital expenditures, primarily related to La-Z-Boy Furniture Galleries® (new stores and remodels), and projects at our manufacturing and distribution facilities
    • Returned $18 million to shareholders, including $10 million in share repurchases and $8 million in dividends

    Dividend:
    On November 29, 2023, the Board of Directors declared a quarterly cash dividend of $0.20 per share on the common stock of the company, a 10% increase over the previous dividend. The dividend will be paid on December 18, 2023, to shareholders of record on December 11, 2023.

    Conference Call:
    La-Z-Boy will hold a conference call with the investment community on Thursday, November 30, 2023, at 8:30 a.m. ET. The toll-free dial-in number is (888) 506-0062; international callers may use (973) 528-0011. Enter Participant Access Code 126177.

    The call will be webcast live, with corresponding slides, and archived on the Internet. It will be available at https://lazboy.gcs-web.com/. A telephone replay will be available for a week following the call. This replay will be accessible to callers from the U.S. and Canada at (877) 481-4010 and to international callers at (919) 882-2331. Enter Replay Passcode: 48910. The webcast replay will be available for one year.

    Investor Relations Contact:
    Mark Becks, CFA, (734) 457-9538
    mark.becks@la-z-boy.com

    About La-Z-Boy:
    La-Z-Boy Incorporated is a global leader in the manufacture and retail of residential furniture, marketing furniture for every room of the home. The Wholesale segment includes La-Z-Boy, England, American Drew®, Hammary®, Kincaid® and the company's international wholesale and manufacturing businesses. The company-owned Retail segment includes 177 of the 353 La-Z-Boy Furniture Galleries® stores. The Corporate and Other segment includes Joybird, an e-commerce retailer and manufacturer of upholstered furniture that also has 11 stores in the U.S.

    The corporation’s branded distribution network is dedicated to selling La-Z-Boy Incorporated products and brands, and includes 353 stand-alone La-Z-Boy Furniture Galleries® stores and 521 independent Comfort Studio® locations, in addition to in-store gallery programs for the company’s Kincaid and England operating units. Additional information is available at https://www.la-z-boy.com/.

    Notes:
    (1)This reference to Non-GAAP operating margin for a future period is a Non-GAAP financial measure. We have not provided a reconciliation of Non-GAAP operating margin for future periods in this press release because such reconciliation cannot be provided without unreasonable efforts.

    (2)Non-GAAP amounts for the second quarter of fiscal 2024 exclude:

    • a charge of $6.6 million pre-tax, or $0.11 per diluted share, related to our supply chain optimization actions
    • purchase accounting charges related to acquisitions completed in prior periods totaling $0.3 million pre-tax, or less than $0.01 per diluted share, all included in operating income

    Non-GAAP amounts for the second quarter of fiscal 2023 exclude:

    • purchase accounting benefit related to acquisitions completed in prior periods totaling $0.4 million pre-tax, or $0.01 per diluted share, primarily due to the write-off of the Joybird contingent consideration liability, based on forecasted future performance with $0.4 million included in operating income and less than $0.1 million included in interest expense
    • a benefit of $0.3 million pre-tax, or $0.01 per diluted share, related to our business realignment plan, including costs associated with the closure of our Newton, Mississippi manufacturing facility

    Please refer to the accompanying “Reconciliation of GAAP to Non-GAAP Financial Measures” for detailed information on calculating the Non-GAAP financial measures used in this press release and a reconciliation to the most directly comparable GAAP measure.

    (3)Cash includes cash, cash equivalents and restricted cash.

    Cautionary Note Regarding Forward-Looking Statements:
    This news release contains “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. Generally, forward-looking statements include information concerning expectations, projections or trends relating to our results of operations, financial results, financial condition, strategic initiatives and plans, expenses, dividends, share repurchases, liquidity, use of cash and cash requirements, borrowing capacity, investments, future economic performance, and our business and industry.

    The forward-looking statements in this press release are based on certain assumptions and currently available information and are subject to various risks and uncertainties, many of which are unforeseeable and beyond our control. Additional risks and uncertainties that we do not presently know about or that we currently consider to be immaterial may also affect our business operations and financial results. Our actual future results and trends may differ materially depending on a variety of factors, including, but not limited to, the risks and uncertainties discussed in our fiscal 2023 Annual Report on Form 10-K and other factors identified in our reports filed with the Securities and Exchange Commission (the "SEC"), available on the SEC's website at www.sec.gov. Given these risks and uncertainties, you should not rely on forward-looking statements as a prediction of actual results. We are including this cautionary note to make applicable and take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 for forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or for any other reason.

    Non-GAAP Financial Measures:
    In addition to the financial measures prepared in accordance with accounting principles generally accepted in the United States ("GAAP"), this press release also includes Non-GAAP financial measures. Management uses these Non-GAAP financial measures when assessing our ongoing performance. This press release contains references to Non-GAAP operating income, Non-GAAP operating margin, and Non-GAAP net income attributable to La-Z-Boy Incorporated per diluted share, Non-GAAP diluted earnings per share (and components thereof, including Non-GAAP income before income taxes and Non-GAAP net income attributable to La-Z-Boy Incorporated), which may exclude, as applicable, business realignment charges, supply chain optimization charges, and purchase accounting charges. The business realignment charges include severance costs, asset impairment costs, and costs to relocate equipment and inventory related to organizational changes we undertook as a result of our response to COVID-19, including a reduction in the company's work force, temporary closure of certain manufacturing facilities and subsequent gains resulting from the sale of related assets. The supply chain optimization charges may include asset impairment costs, accelerated depreciation expense, lease termination gains, severance costs, and employee relocation costs resulting from the closure, consolidation, and centralization of various global supply chain operations and includes the closure of our Torreón manufacturing facility (previously disclosed as Mexico optimization). The purchase accounting charges may include the amortization of intangible assets and fair value adjustments of future cash payments recorded as interest expense. These Non-GAAP financial measures are not meant to be considered superior to or a substitute for La-Z-Boy Incorporated’s results of operations prepared in accordance with GAAP and may not be comparable to similarly titled measures reported by other companies. Reconciliations of such Non-GAAP financial measures to the most directly comparable GAAP financial measures are set forth in the accompanying tables.

    Management believes that presenting certain Non-GAAP financial measures will help investors understand the long-term profitability trends of our business and compare our profitability to prior and future periods and to our peers. Management excludes purchase accounting charges because the amount and timing of such charges are significantly impacted by the timing, size, number and nature of the acquisitions consummated and the success with which we operate the businesses acquired. While the company has a history of acquisition activity, it does not acquire businesses on a predictable cycle, and the impact of purchase accounting charges is unique to each acquisition and can vary significantly from acquisition to acquisition. Similarly, business realignment charges and supply chain optimization charges are dependent on the timing, size, number and nature of the operations being closed, consolidated or centralized, and the charges may not be incurred on a predictable cycle. Management believes that exclusion of these items facilitates more consistent comparisons of the company’s operating results over time. Where applicable, the accompanying “Reconciliation of GAAP to Non-GAAP Financial Measures” tables present the excluded items net of tax calculated using the effective tax rate from operations for the period in which the adjustment is presented.


    LA-Z-BOY INCORPORATED
    CONSOLIDATED STATEMENT OF INCOME

      Quarter Ended Six Months Ended
    (Unaudited, amounts in thousands, except per share data) 10/28/2023 10/29/2022 10/28/2023 10/29/2022
    Sales $511,435  $611,332  $993,086  $1,215,423 
    Cost of sales  288,830   361,848   564,753   734,909 
    Gross profit  222,605   249,484   428,333   480,514 
    Selling, general and administrative expense  188,993   187,601   360,195   365,988 
    Operating income   33,612   61,883   68,138   114,526 
    Interest expense  (101)  (119)  (223)  (278)
    Interest income  4,042   1,138   7,098   1,612 
    Other income (expense), net  104   183   660   228 
    Income before income taxes  37,657   63,085   75,673   116,088 
    Income tax expense  9,963   16,306   20,053   30,369 
    Net income  27,694   46,779   55,620   85,719 
    Net income attributable to noncontrolling interests  (495)  (702)  (942)  (1,154)
    Net income attributable to La-Z-Boy Incorporated $27,199  $46,077  $54,678  $84,565 
             
    Basic weighted average common shares  43,008   43,104   43,123   43,098 
    Basic net income attributable to La-Z-Boy Incorporated per share $0.63  $1.07  $1.27  $1.96 
             
    Diluted weighted average common shares  43,401   43,182   43,479   43,174 
    Diluted net income attributable to La-Z-Boy Incorporated per share $0.63  $1.07  $1.26  $1.96 


    LA-Z-BOY INCORPORATED
    CONSOLIDATED BALANCE SHEET

    (Unaudited, amounts in thousands, except par value) 10/28/2023 4/29/2023
    Current assets    
    Cash and equivalents $329,632  $343,374 
    Restricted cash  3,835   3,304 
    Receivables, net of allowance of $4,714 at 10/28/2023 and $4,776 at 4/29/2023  134,394   125,536 
    Inventories, net  268,480   276,257 
    Other current assets  104,675   106,129 
    Total current assets  841,016   854,600 
    Property, plant and equipment, net  270,682   278,578 
    Goodwill  208,473   205,008 
    Other intangible assets, net  41,515   39,375 
    Deferred income taxes – long-term  8,477   8,918 
    Right of use lease assets  452,232   416,269 
    Other long-term assets, net  57,630   63,515 
    Total assets $1,880,025  $1,866,263 
         
    Current liabilities    
    Accounts payable $98,088  $107,460 
    Lease liabilities, short-term  77,401   77,751 
    Accrued expenses and other current liabilities  256,325   290,650 
    Total current liabilities  431,814   475,861 
    Lease liabilities, long-term  406,458   368,163 
    Other long-term liabilities  67,963   70,142 
    Shareholders' equity    
    Preferred shares – 5,000 authorized; none issued  —   — 
    Common shares, $1.00 par value – 150,000 authorized; 42,875 outstanding at 10/28/2023 and 43,318 outstanding at 4/29/2023  42,875   43,318 
    Capital in excess of par value  361,409   358,891 
    Retained earnings  567,391   545,155 
    Accumulated other comprehensive loss  (7,392)  (5,528)
    Total La-Z-Boy Incorporated shareholders' equity  964,283   941,836 
    Noncontrolling interests  9,507   10,261 
    Total equity  973,790   952,097 
    Total liabilities and equity $1,880,025  $1,866,263 


    LA-Z-BOY INCORPORATED
    CONSOLIDATED STATEMENT OF CASH FLOWS

      Six Months Ended
    (Unaudited, amounts in thousands) 10/28/2023 10/29/2022
    Cash flows from operating activities    
    Net income $55,620  $85,719 
    Adjustments to reconcile net income to cash provided by operating activities    
    (Gain)/loss on disposal and impairment of assets  559           1 
    (Gain)/loss on sale of investments  (1,136)  77 
    Provision for doubtful accounts  44   694 
    Depreciation and amortization  25,092   19,258 
    Amortization of right-of-use lease assets  37,285   38,580 
    Lease impairment/(settlement)  (1,175)  — 
    Equity-based compensation expense  7,337   5,079 
    Change in deferred taxes  (340)  27 
    Change in receivables  (9,843)  19,550 
    Change in inventories  9,757   (36,771)
    Change in other assets  (1,361)  4,890 
    Change in payables  (4,040)  8,027 
    Change in lease liabilities  (38,121)  (39,380)
    Change in other liabilities  (22,802)  (74,797)
    Net cash provided by operating activities  56,876   30,954 
         
    Cash flows from investing activities    
    Proceeds from disposals of assets  4,037   63 
    Capital expenditures  (26,501)  (40,442)
    Purchases of investments  (17,485)  (4,714)
    Proceeds from sales of investments  21,956   12,660 
    Acquisitions  (7,311)  (11,705)
    Net cash used for investing activities  (25,304)  (44,138)
         
    Cash flows from financing activities    
    Payments on debt and finance lease liabilities  (206)  (61)
    Holdback payments for acquisitions          (5,000)  (5,000)
    Stock issued for stock and employee benefit plans, net of shares withheld for taxes          (1,859)  (1,711)
    Repurchases of common stock          (20,014)  (5,004)
    Dividends paid to shareholders          (15,632)  (14,161)
    Dividends paid to minority interest joint venture partners (1)          (1,172)  — 
    Net cash used for financing activities          (43,883)  (25,937)
         
    Effect of exchange rate changes on cash and equivalents          (900)  (1,841)
    Change in cash, cash equivalents and restricted cash          (13,211)  (40,962)
    Cash, cash equivalents and restricted cash at beginning of period  346,678   248,856 
    Cash, cash equivalents and restricted cash at end of period $333,467  $207,894 
         
    Supplemental disclosure of non-cash investing activities    
    Capital expenditures included in payables $3,079  $4,251 

       

      (1) Includes dividends paid to joint venture minority partners resulting from the repatriation of dividends from our foreign earnings that we no longer consider permanently reinvested.


    LA-Z-BOY INCORPORATED
    SEGMENT INFORMATION
      Quarter Ended Six Months Ended
    (Unaudited, amounts in thousands) 10/28/2023 10/29/2022 10/28/2023 10/29/2022
    Sales        
    Wholesale segment:        
    Sales to external customers $263,738  $319,613  $499,989  $643,341 
    Intersegment sales  101,229   126,618   198,453   244,708 
    Wholesale segment sales  364,967   446,231   698,442   888,049 
             
    Retail segment sales  214,309   252,152   422,552   488,173 
             
    Corporate and Other:        
    Sales to external customers  33,388   39,567   70,545   83,909 
    Intersegment sales  2,844   4,070   5,748   8,458 
    Corporate and Other sales  36,232   43,637   76,293   92,367 
             
    Eliminations  (104,073)  (130,688)  (204,201)  (253,166)
    Consolidated sales $511,435  $611,332  $993,086  $1,215,423 
             
    Operating Income (Loss)        
    Wholesale segment $21,450  $38,476  $44,953  $64,618 
    Retail segment  27,935   41,500   57,199   79,652 
    Corporate and Other  (15,773)  (18,093)  (34,014)  (29,744)
    Consolidated operating income $33,612  $61,883  $68,138  $114,526 


    LA-Z-BOY INCORPORATED
    RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

      Quarter Ended Six Months Ended
    (Amounts in thousands, except per share data) 10/28/2023 10/29/2022 10/28/2023 10/29/2022
    GAAP gross profit $        222,605  $  249,484  $428,333  $480,514 
    Purchase accounting charges - incremental expense upon the sale of inventory acquired at fair value  —    132   —   132 
    Business realignment charges/(gain)  —   (319)  —   609 
    Supply chain optimization charges  3,615   —   3,762   — 
    Non-GAAP gross profit $226,220  $249,297  $432,095  $481,255 
             
    GAAP SG&A $188,993  $ 187,601  $360,195  $365,988 
    Purchase accounting (charges)/gain - amortization of intangible assets and adjustment to the fair value of contingent consideration  (253)  550   (508)  298 
    Supply chain optimization charges  (3,030)  —   (1,855)  — 
    Non-GAAP SG&A $185,710  $188,151  $357,832  $366,286 
             
    GAAP operating income $33,612  $ 61,883  $68,138  $114,526 
    Purchase accounting charges/(gain)  253   (418)  508   (166)
    Business realignment charges/(gain)  —           (319)  —   609 
    Supply chain optimization charges  6,645   —   5,617   — 
    Non-GAAP operating income $40,510  $61,146  $74,263  $114,969 
             
    GAAP income before income taxes $37,657  $63,085  $75,673  $116,088 
    Purchase accounting charges/(gain) recorded as part of gross profit, SG&A, and interest expense  253           (372)  556   (27)
    Business realignment charges/(gain)  —           (319)  —   609 
    Supply chain optimization charges  6,645   —   5,617   — 
    Non-GAAP income before income taxes $44,555  $62,394  $81,846  $116,670 
             
    GAAP net income attributable to La-Z-Boy Incorporated $27,199  $46,077  $54,678  $84,565 
    Purchase accounting charges/(gain) recorded as part of gross profit, SG&A, and interest expense  253   (372)  556   (27)
    Tax effect of purchase accounting  (67)  (112)  (147)  (203)
    Business realignment charges/(gain)  —   (319)  —   609 
    Tax effect of business realignment  —   84   —   (160)
    Supply chain optimization charges  6,645   —   5,617   — 
    Tax effect of supply chain optimization  (1,761)  —   (1,489)  — 
    Non-GAAP net income attributable to La-Z-Boy Incorporated $32,269  $45,357  $59,215  $84,784 
             
    GAAP net income attributable to La-Z-Boy Incorporated per diluted share $0.63  $1.07  $1.26  $1.96 
    Purchase accounting charges/(gain), net of tax, per share  —   (0.01)  0.01   (0.01)
    Business realignment charges/(gain), net of tax, per share  —   (0.01)  —   0.01 
    Supply chain optimization charges, net of tax, per share  0.11   —   0.09   — 
    Non-GAAP net income attributable to La-Z-Boy Incorporated per diluted share $0.74  $1.05  $1.36  $1.96 


    LA-Z-BOY INCORPORATED
    RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
    SEGMENT INFORMATION

      Quarter Ended Six Months Ended
    (Amounts in thousands) 10/28/2023 % of sales 10/29/2022 % of sales 10/28/2023 % of sales 10/29/2022 % of sales
    GAAP operating income (loss)                
    Wholesale segment $        21,450  5.9% $38,476  8.6% $        44,953   6.4% $64,618  7.3%
    Retail segment  27,935  13.0%  41,500  16.5%  57,199  13.5%  79,652  16.3%
    Corporate and Other  (15,773) N/M  (18,093) N/M  (34,014) N/M  (29,744) N/M
    Consolidated GAAP operating income $33,612  6.6% $61,883  10.1% $68,138  6.9% $114,526  9.4%
                     
    Non-GAAP items affecting operating income                
    Wholesale segment $6,699    $(269)   $5,726    $712   
    Retail segment  —     132     —     132   
    Corporate and Other  199     (600)    399     (401)  
    Consolidated Non-GAAP items affecting operating income $6,898    $(737)   $6,125    $443   
                     
    Non-GAAP operating income (loss)                
    Wholesale segment $28,149  7.7% $38,207  8.6% $50,679  7.3% $65,330  7.4%
    Retail segment  27,935  13.0%  41,632  16.5%  57,199  13.5%  79,784  16.3%
    Corporate and Other  (15,574) N/M  (18,693) N/M  (33,615) N/M  (30,145) N/M
    Consolidated Non-GAAP operating income $40,510  7.9% $61,146  10.0% $74,263  7.5% $114,969  9.5%
                     
    N/M - Not Meaningful                


    Primary Logo

Share on,